Happy Days Scenario

All five runs of the Happy Days Scenario used the following input:

Please enter the type of weather pattern:
PDO(type 1),
Wet Dry Pattern, (type 2) or
Custom (type 3): 3
Enter the Percent Wet Years: 0
Enter the Percent Dry Years: 0
Enter the Percent Normal Years: 100
Please enter the population: 483053
Please enter the growth rate: 0.01
Please enter the current year: 1999
Please enter the number of years the program is to run for: 100
Please enter the fixed compliance for low flow showerheads: 1
Please enter the fixed compliance for low flow toilets: 1
Please enter the fixed compliance for outdoor water savings: 1
Please enter the Water On Request compliance: 1
Please enter the year that San Juan Chama goes into effect: 2005

Happy Days Scenario – Run 1
Year New GPCD Rainfall

Population

GPCD

Total

New Total

Drawdown

1999 160.65 6.86

483,053

253.98

44,781.06

28,324.96

10,271.99

2000 155.77 9.36

487,883

246.7

43,931.22

27,739.16

3,107.12

2001 157.43 8.54

492,762

248.91

44,767.88

28,315.88

5,841.78

2002 163.54 6.34

497,689

257.56

46,787.83

29,708.24

13,023.72

2003 156.01 9.44

502,666

246.44

45,215.29

28,624.27

3,781.71

2004 162.82 6.52

507,693

256.12

47,461.03

30,172.27

13,014.06

2005 153.59 10.48

512,770

242.53

45,392.26

-1,885.74

-29,465.20

2006 158.25 8.46

517,898

249.09

47,086.29

-718.04

-22,981.61

2007 160.29 7.36

523,077

251.86

48,086.80

-28.38

-19,397.16

2008 159.16 8.04

528,307

250.04

48,214.84

59.88

-21,098.41

2009 151.84 11.4

533,590

239.22

46,591.31

-1,059.23

-31,059.78

2010 160.55 7.42

538,926

251.67

49,505.16

949.30

-18,577.38

2011 154.55 10.42

544,316

242.77

48,232.95

72.36

-27,349.20

2012 162.63 6.8

549,759

254.31

51,030.83

2,000.95

-15,894.12

2013 160.34 7.72

555,256

250.81

50,830.83

1,863.09

-18,453.08

2014 161.38 7.28

560,809

252.14

51,612.41

2,401.84

-16,756.41

2015 159.11 8.64

566,417

248.67

51,410.87

2,262.91

-20,474.35

2016 161.78 7.22

572,081

252.36

52,696.04

3,148.79

-15,851.56

2017 154.35 10.76

577,802

241.41

50,913.54

1,920.10

-26,396.21

2018 160.04 8.28

583,580

249.5

53,144.33

3,457.79

-18,332.08

2019 155.8 10.32

589,416

243.18

52,316.08

2,886.88

-24,271.52

2020 153.23 11.38

595,310

239.28

51,992.31

2,663.70

-27,284.22

2021 161.33 7.7

601,263

250.86

55,053.99

4,774.13

-15,489.40

2022 153.5 11.36

607,276

239.33

53,049.72

3,392.58

-26,502.71

2023 153.27 11.56

613,348

238.84

53,468.78

3,681.44

-26,740.18

2024 156.04 10.44

619,482

242.69

54,875.30

4,650.96

-22,823.23

2025 160.5 8.5

625,677

249

56,864.44

6,022.08

-16,346.76

2026 165.42 6.54

631,934

255.97

59,041.94

7,523.04

-9,687.81

2027 157.15 10.16

638,253

243.81

56,799.68

5,977.44

-20,759.90

2028 155.95 12.95

644,635

241.92

56,922.85

6,062.34

-28,017.24

2029 162.11 7.76

651,082

250.71

59,578.81

7,893.11

-12,528.32

2030 159.95 9.12

657,593

247.42

59,386.06

7,760.24

-16,240.20

2031 165.05 6.74

664,169

254.66

61,735.08

9,379.43

-8,357.74

2032 158.68 9.78

670,810

245.27

60,052.24

8,219.44

-17,517.88

2033 168.43 6.16

677,518

259.26

64,114.69

11,019.71

-5,191.12

2034 163.94 7.16

684,293

252.6

63,090.59

10,313.79

-8,528.66

2035 160.92 8.88

691,136

248.07

62,580.44

9,962.14

-13,406.72

2036 161.72 8.46

698,048

249.09

63,465.19

10,572.00

-11,691.57

2037 160.51 9.2

705,028

247.19

63,609.88

10,671.74

-13,539.24

2038 155.31 11.3

712,079

239.51

62,250.15

9,734.47

-20,002.92

2039 155.8 11.12

719,199

240.08

63,023.93

10,267.84

-18,995.86

2040 166.95 6.52

726,391

256.12

67,905.73

13,632.89

-3,525.33

2041 162.51 8.26

733,655

249.54

66,823.03

12,886.57

-8,850.67

2042 159.09 10

740,992

244.44

66,111.75

12,396.29

-13,919.99

2043 164.12 7.44

748,402

251.6

68,730.08

14,201.11

-5,378.20

2044 156.14 11.18

755,886

239.88

66,183.51

12,445.75

-16,975.85

2045 164.49 7.36

763,445

251.86

70,183.99

15,203.29

-4,165.49

2046 163.13 8.16

771,079

249.76

70,294.61

15,279.55

-6,194.53

2047 163.97 7.7

778,790

250.86

71,309.06

15,978.81

-4,284.72

2048 159.58 10.02

786,578

244.36

70,156.81

15,184.57

-11,184.34

2049 159.4 10.12

794,443

243.97

70,745.18

15,590.13

-11,041.95

2050 155.89 11.6

802,388

238.75

69,924.30

15,024.29

-15,502.59

2051 167.37 6.64

810,412

255.29

75,513.58

18,877.00

1,403.00

2052 163.9 8

818,516

250.13

74,727.59

18,335.22

-2,717.80

2053 158.31 10.64

826,701

241.89

72,988.61

17,136.54

-10,863.98

2054 165.46 7.28

834,968

252.14

76,843.84

19,793.96

635.71

2055 162.04 9.24

843,318

247.07

76,050.10

19,246.83

-5,069.41

2056 159.83 10.18

851,751

243.74

75,774.75

19,057.03

-7,732.94

2057 163.85 8.3

860,268

249.45

78,327.18

20,816.43

-1,026.08

2058 164.72 7.8

868,871

250.6

79,476.24

21,608.48

1,081.79

2059 162.15 9.34

877,560

246.76

79,039.67

21,307.55

-3,271.85

2060 164.75 7.88

886,335

250.41

81,010.46

22,666.03

1,928.80

2061 157.71 11.12

895,199

240.08

78,446.93

20,898.97

-8,364.73

2062 166.89 7

904,151

253.29

83,588.93

24,443.38

6,021.98

2063 166.03 7.34

913,192

251.93

83,972.89

24,708.04

5,391.89

2064 160.67 10.1

922,324

244.05

82,159.44

23,458.03

-3,121.41

2065 168.58 6.62

931,547

255.42

86,845.90

26,688.42

9,267.04

2066 163.1 9.14

940,863

247.36

84,947.93

25,380.14

1,327.06

2067 162.67 9.38

950,271

246.63

85,544.76

25,791.54

1,106.87

2068 157.64 11.4

959,774

239.22

83,804.28

24,591.82

-5,408.74

2069 161.15 10.06

969,372

244.21

86,405.73

26,385.01

-89.16

2070 164.16 8.72

979,066

248.48

88,795.87

28,032.54

5,084.75

2071 162.55 9.56

988,856

246.04

88,804.37

28,038.40

2,880.04

2072 164.82 8.4

998,745

249.23

90,853.61

29,450.95

7,345.28

2073 170.51 6.36

1,008,732

257.39

94,767.58

32,148.86

15,411.71

2074 164.02 8.96

1,018,820

247.86

92,172.78

30,360.26

6,780.87

2075 167.76 7.02

1,029,008

253.2

95,097.41

32,376.21

13,902.19

2076 163.48 9.3

1,039,298

246.88

93,654.16

31,381.38

6,907.24

2077 169.81 6.54

1,049,691

255.97

98,073.20

34,427.44

17,216.60

2078 158.87 11.14

1,060,188

240.02

92,878.86

30,846.96

1,530.63

2079 166.04 7.92

1,070,790

250.31

97,832.29

34,261.38

13,418.89

2080 164.18 9.08

1,081,498

247.53

97,713.04

34,179.18

10,284.00

2081 159.35 11.02

1,092,312

240.43

95,859.61

32,901.61

3,901.07

2082 168.48 6.94

1,103,236

253.58

102,109.92

37,209.97

18,946.47

2083 166.42 7.84

1,114,268

250.51

101,882.78

37,053.40

16,421.44

2084 160.22 10.76

1,125,411

241.41

99,166.60

35,181.13

6,864.81

2085 162.2 10.06

1,136,665

244.21

101,317.53

36,663.77

10,189.59

2086 163.98 9.36

1,148,031

246.7

103,373.96

38,081.28

13,449.24

2087 161.61 10.32

1,159,512

243.18

102,917.33

37,766.52

10,608.12

2088 165.94 8.34

1,171,107

249.36

106,590.71

40,298.60

18,350.82

2089 170.65 6.52

1,182,818

256.12

110,574.22

43,044.45

25,886.23

2090 160.74 10.7

1,194,646

241.65

105,370.18

39,457.28

11,298.86

2091 162.56 10.06

1,206,592

244.21

107,550.52

40,960.20

14,486.02

2092 161.57 10.44

1,218,658

242.69

107,951.85

41,236.84

13,762.64

2093 172.64 6.22

1,230,845

258.67

116,207.95

46,927.80

30,559.07

2094 166.81 8

1,243,153

250.13

113,495.43

45,058.05

24,005.03

2095 170.7 6.58

1,255,585

255.69

117,180.15

47,597.94

30,281.83

2096 176.21 5.8

1,268,141

263.6

122,014.11

50,930.01

35,666.57

2097 167.27 7.82

1,280,822

250.56

117,134.53

47,566.50

26,987.17

2098 163.53 9.84

1,293,630

245.05

115,704.12

46,580.51

20,685.29

 

 

 

Happy Days Scenario – Run 2
Year New GPCD Rainfall

Population

GPCD

Total

New Total

Drawdown

1999 151.21 11.06

483,053

240.29

42,366.92

26,660.88

-2,444.92

2000 150.86 11.28

487,883

239.57

42,661.58

26,864.00

-2,820.76

2001 153.15 10.44

492,762

242.69

43,650.12

27,545.40

71.21

2002 158.01 8.26

497,689

249.54

45,330.69

28,703.82

6,966.58

2003 157.55 8.64

502,666

248.67

45,624.50

28,906.35

6,169.09

2004 165.89 6.04

507,693

260.56

48,284.42

30,739.84

14,844.81

2005 154.85 10.02

512,770

244.36

45,735.21

-1,649.34

-28,018.26

2006 158.99 7.98

517,898

250.17

47,290.98

-576.94

-21,577.33

2007 157.57 8.94

523,077

247.92

47,333.04

-547.95

-24,074.70

2008 152.21 11.16

528,307

239.95

46,269.98

-1,280.72

-30,649.69

2009 161.06 7.16

533,590

252.6

49,196.04

736.22

-18,106.23

2010 154.08 10.54

538,926

242.29

47,660.11

-322.51

-28,059.86

2011 159.3 8.2

544,316

249.67

49,604.21

1,017.57

-20,561.77

2012 151.85 11.64

549,759

238.68

47,893.66

-161.51

-30,793.66

2013 163.9 6.54

555,256

255.97

51,877.87

2,584.82

-14,626.03

2014 166.73 6.1

560,809

259.9

53,199.65

3,495.92

-12,557.00

2015 162.11 7.06

566,417

253.02

52,309.32

2,882.22

-15,697.07

2016 153.96 10.86

572,081

241.03

50,328.78

1,517.02

-27,062.45

2017 159.77 8.38

577,802

249.27

52,570.88

3,062.51

-18,990.53

2018 168.66 5.92

583,580

262.01

55,808.82

5,294.44

-10,284.80

2019 156.73 9.98

589,416

244.52

52,604.58

3,085.74

-23,177.91

2020 162.47 7.14

595,310

252.68

54,904.07

4,670.79

-14,119.03

2021 158.24 9.46

601,263

246.38

54,069.83

4,095.75

-20,799.45

2022 162.76 7.12

607,276

252.76

56,025.91

5,444.08

-13,293.11

2023 155.38 10.64

613,348

241.89

54,151.88

4,152.30

-23,848.22

2024 161.01 8.1

619,482

249.9

56,504.94

5,774.28

-15,541.91

2025 167.72 6.14

625,677

259.47

59,256.13

7,670.68

-8,487.51

2026 160.05 8.84

631,934

248.18

57,243.65

6,283.47

-16,980.12

2027 154.18 11.3

638,253

239.51

55,796.26

5,285.78

-24,451.61

2028 154.05 11.42

644,635

239.17

56,274.88

5,615.69

-24,437.49

2029 164.68 6.78

651,082

254.43

60,463.03

8,502.60

-9,339.83

2030 161.57 8.16

657,593

249.76

59,948.78

8,148.13

-13,325.96

2031 161.61 8.2

664,169

249.67

60,526.57

8,546.40

-13,032.95

2032 156.79 10.48

670,810

242.53

59,382.53

7,757.81

-19,821.65

2033 154.47 11.48

677,518

239.02

59,107.98

7,568.56

-22,642.52

2034 166.47 6.5

684,293

256.27

64,007.34

10,945.71

-6,159.87

2035 154.97 11.32

691,136

239.45

60,404.41

8,462.20

-21,327.83

2036 158.25 10.1

698,048

244.05

62,181.22

9,686.96

-16,892.48

2037 168.55 6.2

705,028

258.86

66,614.35

12,742.73

-3,573.36

2038 165.01 6.94

712,079

253.58

65,906.42

12,254.75

-6,008.75

2039 161.98 8.48

719,199

249.04

65,376.19

11,889.27

-10,426.94

2040 159.42 9.8

726,391

245.19

65,008.56

11,635.86

-14,154.10

2041 155.17 11.54

733,655

238.88

63,968.21

10,918.74

-19,450.25

2042 164.4 7.28

740,992

252.14

68,195.03

13,832.30

-5,325.95

2043 157.48 10.62

748,402

241.97

66,097.49

12,386.46

-15,561.43

2044 161.49 9.04

755,886

247.65

68,324.93

13,921.84

-9,868.08

2045 156.18 11.2

763,445

239.82

66,827.23

12,889.47

-16,584.76

2046 170.73 6.02

771,079

260.79

73,398.62

17,419.16

1,576.76

2047 161.4 9.22

778,790

247.13

70,248.03

15,247.44

-9,016.17

2048 163.92 7.78

786,578

250.65

71,963.19

16,429.71

-4,044.36

2049 161.49 9.26

794,443

247.01

71,625.05

16,196.63

-8,172.25

2050 161.32 9.38

802,388

246.63

72,232.12

16,615.09

-8,069.58

2051 156.94 11.1

810,412

240.15

71,037.25

15,791.45

-13,419.62

2052 162.49 8.88

818,516

248.07

74,114.34

17,912.51

-5,456.35

2053 156.26 11.52

826,701

238.92

72,094.56

16,520.26

-13,796.09

2054 161.35 9.52

834,968

246.18

75,025.60

18,540.64

-6,512.46

2055 169.04 6.38

843,318

257.22

79,175.28

21,401.03

4,611.25

2056 164.56 7.8

851,751

250.6

77,910.25

20,529.04

2.35

2057 172.33 5.94

860,268

261.75

82,190.25

23,479.27

7,847.40

2058 156.84 11.42

868,871

239.17

75,850.07

19,108.95

-10,944.24

2059 160.34 10.08

877,560

244.13

78,197.01

20,726.70

-5,800.10

2060 165.71 7.38

886,335

251.8

81,459.81

22,975.76

3,554.35

2061 159.01 10.62

895,199

241.97

79,062.34

21,323.18

-6,624.71

2062 168.94 6.5

904,151

256.27

84,572.41

25,121.29

8,015.71

2063 159.16 10.62

913,192

241.97

80,651.44

22,418.56

-5,529.33

2064 162.83 9.2

922,324

247.19

83,215.02

24,185.64

-25.34

2065 175.02 5.72

931,547

264.76

90,022.35

28,877.96

13,825.05

2066 164.64 8.24

940,863

249.59

85,711.36

25,906.38

4,221.77

2067 161.11 10.02

950,271

244.36

84,756.99

25,248.53

-1,120.39

2068 168.45 6.7

959,774

254.9

89,296.99

28,377.96

10,746.06

2069 157.75 11.38

969,372

239.28

84,661.59

25,182.77

-4,765.16

2070 161.27 10.04

979,066

244.29

87,297.60

26,999.78

578.23

2071 163.77 8.98

988,856

247.81

89,442.49

28,478.26

4,846.25

2072 157.63 11.58

998,745

238.79

87,050.59

26,829.52

-3,644.73

2073 165.23 8.18

1,008,732

249.72

91,943.50

30,202.22

8,675.50

2074 159.52 10.78

1,018,820

241.34

89,745.24

28,686.94

318.00

2075 158.91 11.04

1,029,008

240.36

90,277.32

29,053.71

0.54

2076 164 9.04

1,039,298

247.65

93,942.69

31,580.26

7,790.35

2077 166.39 7.64

1,049,691

251.02

96,175.28

33,119.20

13,013.56

2078 160.62 13.02

1,060,188

242.55

93,859.32

31,522.80

-2,741.00

2079 166.64 7.58

1,070,790

251.19

98,173.56

34,496.62

14,548.88

2080 167.9 7.08

1,081,498

252.93

99,843.35

35,647.61

17,015.69

2081 164.4 9

1,092,312

247.76

98,778.48

34,913.59

11,228.95

2082 159.67 10.92

1,103,236

240.8

96,965.89

33,664.17

4,926.79

2083 168.34 7

1,114,268

253.29

103,014.29

37,833.35

19,411.96

2084 167.29 7.42

1,125,411

251.67

103,379.03

38,084.78

18,558.10

2085 169.49 6.72

1,136,665

254.78

105,703.93

39,687.34

22,002.80

2086 173.7 6.02

1,148,031

260.79

109,280.49

42,152.67

26,310.27

2087 163.45 9.62

1,159,512

245.84

104,042.91

38,542.39

13,226.13

2088 162.65 9.96

1,171,107

244.59

104,552.42

38,893.59

12,682.58

2089 166.27 8.16

1,182,818

249.76

107,830.36

41,153.09

19,679.01

2090 160 10.98

1,194,646

240.58

104,903.43

39,135.55

10,240.27

2091 161.68 10.38

1,206,592

242.93

106,989.67

40,573.60

13,257.30

2092 166.86 7.9

1,218,658

250.36

111,363.29

43,588.36

22,798.50

2093 163.65 9.68

1,230,845

245.63

110,349.13

42,889.29

17,415.14

2094 159.19 11.46

1,243,153

239.07

108,477.41

41,599.11

11,440.65

2095 167.37 7.7

1,255,585

250.86

114,966.27

46,071.91

25,808.37

2096 167.22 7.82

1,268,141

250.56

115,974.82

46,767.10

26,187.78

2097 163.47 9.84

1,280,822

245.05

114,558.55

45,790.86

19,895.64

2098 175.75 5.86

1,293,630

262.78

124,079.82

52,353.91

36,932.57

 

 

 

Happy Days Scenario – Run 3
Year New GPCD Rainfall

Population

GPCD

Total

New Total

Drawdown

1999 151.07 11.12

483,053

240.08

42,330.28

26,635.63

-2,628.07

2000 155.59 9.44

487,883

246.44

43,885.54

27,707.67

2,865.11

2001 157.31 8.62

492,762

248.72

44,734.12

28,292.61

5,607.98

2002 163.08 6.42

497,689

256.89

46,665.92

29,624.20

12,729.15

2003 158.99 7.74

502,666

250.76

46,007.02

29,170.02

8,801.22

2004 156.83 9.12

507,693

247.42

45,848.86

29,061.00

5,060.55

2005 160.76 7.08

512,770

252.93

47,338.67

-544.07

-19,176.00

2006 163.62 6.42

517,898

256.89

48,560.83

298.37

-16,596.68

2007 153.64 10.56

523,077

242.21

46,243.13

-1,299.23

-29,089.22

2008 154.98 10.12

528,307

243.97

47,045.76

-745.98

-27,378.05

2009 165.8 6.14

533,590

259.47

50,534.83

1,659.05

-14,499.14

2010 159.27 8.14

538,926

249.81

49,139.45

697.21

-20,724.24

2011 167.13 6

544,316

261.03

51,859.66

2,572.27

-13,217.50

2012 154.84 10.36

549,759

243.01

48,763.84

438.30

-26,825.36

2013 156.16 9.92

555,256

244.75

49,602.16

1,016.16

-25,089.59

2014 157.36 9.48

560,809

246.31

50,418.45

1,578.83

-23,369.00

2015 156.03 10.06

566,417

244.21

50,488.02

1,626.79

-24,847.39

2016 152.76 11.38

572,081

239.28

49,963.57

1,265.28

-28,682.64

2017 158.91 8.9

577,802

248.02

52,307.36

2,880.86

-20,540.62

2018 165.03 6.44

583,580

256.73

54,685.41

4,520.07

-12,427.62

2019 162.03 7.26

589,416

252.22

54,260.78

4,227.36

-14,878.25

2020 163.84 6.74

595,310

254.66

55,334.58

4,967.54

-12,769.63

2021 159.12 9.04

601,263

247.65

54,348.47

4,287.81

-19,502.10

2022 164.23 6.7

607,276

254.9

56,500.71

5,771.36

-11,860.55

2023 160.31 8.48

613,348

249.04

55,754.19

5,256.78

-17,059.42

2024 157.25 10

619,482

244.44

55,270.56

4,923.41

-21,392.87

2025 161.22 8.04

625,677

250.04

57,101.12

6,185.22

-14,973.07

2026 168.27 6.08

631,934

260.12

59,997.07

8,181.41

-7,818.88

2027 156.1 10.54

638,253

242.29

56,444.13

5,732.36

-22,005.00

2028 168.96 6.02

644,635

260.79

61,362.48

9,122.60

-6,719.80

2029 162.82 7.4

651,082

251.73

59,823.00

8,061.43

-11,412.62

2030 160.61 8.76

657,593

248.38

59,616.36

7,918.99

-15,134.07

2031 161.83 8.06

664,169

249.99

60,602.96

8,599.06

-12,611.86

2032 154.63 11.34

670,810

239.39

58,613.75

7,227.89

-22,614.77

2033 167.14 6.36

677,518

257.39

63,650.94

10,700.04

-6,037.11

2034 161.1 8.72

684,293

248.48

62,061.58

9,604.49

-13,343.30

2035 162.24 8.06

691,136

249.99

63,063.60

10,295.18

-10,915.73

2036 163.16 7.58

698,048

251.19

63,999.34

10,940.19

-9,007.54

2037 159.43 9.68

705,028

245.63

63,207.98

10,394.71

-15,079.45

2038 172.11 5.78

712,079

263.88

68,586.01

14,101.80

-1,109.00

2039 159.62 9.68

719,199

245.63

64,478.45

11,270.45

-14,203.71

2040 162.67 8.1

726,391

249.9

66,256.45

12,496.03

-8,820.15

2041 159.41 9.84

733,655

245.05

65,619.15

12,056.74

-13,838.48

2042 155.2 11.58

740,992

238.79

64,584.85

11,343.79

-19,130.46

2043 165.41 6.96

748,402

253.48

69,241.66

14,553.75

-3,762.38

2044 169.5 6.16

755,886

259.26

71,530.78

16,131.65

-79.18

2045 162.76 8.34

763,445

249.36

69,486.52

14,722.53

-7,225.25

2046 161.47 9.14

771,079

247.36

69,618.60

14,813.57

-9,239.51

2047 168.02 6.44

778,790

256.73

72,977.92

17,129.16

181.48

2048 167.89 6.48

786,578

256.42

73,618.32

17,570.59

517.65

2049 163.74 7.94

794,443

250.27

72,570.29

16,848.19

-4,046.94

2050 163.64 8.06

802,388

249.99

73,214.93

17,292.54

-3,918.38

2051 156.16 11.48

810,412

239.02

70,701.92

15,560.31

-14,650.78

2052 172.27 5.9

818,516

262.26

78,352.40

20,833.82

5,307.21

2053 160.33 9.9

826,701

244.82

73,873.67

17,746.61

-8,306.50

2054 168.1 6.54

834,968

255.97

78,011.51

20,598.84

3,387.99

2055 160.39 9.94

843,318

244.67

75,311.99

18,738.05

-7,420.33

2056 158.01 10.84

851,751

241.1

74,956.49

18,493.00

-10,033.84

2057 162.72 8.98

860,268

247.81

77,811.65

20,461.07

-3,170.94

2058 163.68 8.46

868,871

249.09

78,996.09

21,277.51

-986.06

2059 163.67 8.52

877,560

248.95

79,741.97

21,791.65

-629.82

2060 165.02 7.72

886,335

250.81

81,139.41

22,754.91

2,438.75

2061 158.1 10.96

895,199

240.65

78,632.56

21,026.93

-7,815.71

2062 164.4 8.2

904,151

249.67

82,396.43

23,621.38

2,042.03

2063 163.26 8.94

913,192

247.92

82,634.41

23,785.42

258.67

2064 161.95 9.6

922,324

245.9

82,783.34

23,888.08

-1,375.55

2065 171.52 6.12

931,547

259.68

88,295.83

27,687.87

11,582.30

2066 164.01 8.64

940,863

248.67

85,397.47

25,690.01

2,952.75

2067 165.02 8.04

950,271

250.04

86,724.52

26,604.75

5,446.47

2068 165.12 8.02

959,774

250.08

87,607.82

27,213.61

6,107.96

2069 168.61 6.68

969,372

255.03

90,234.24

29,024.02

11,444.74

2070 157.86 11.36

979,066

239.33

85,528.13

25,780.07

-4,115.22

2071 163.99 8.86

988,856

248.13

89,556.84

28,557.08

5,240.86

2072 162.99 9.4

998,745

246.57

89,885.18

28,783.41

4,046.11

2073 173.02 6

1,008,732

261.03

96,106.86

33,072.04

17,282.27

2074 164.64 8.6

1,018,820

248.77

92,508.53

30,591.69

7,959.69

2075 162.97 9.5

1,029,008

246.24

92,486.06

30,576.20

5,575.74

2076 172.44 6.1

1,039,298

259.9

98,590.24

34,783.84

18,730.91

2077 159.93 10.7

1,049,691

241.65

92,584.86

30,644.31

2,485.89

2078 163.61 9.3

1,060,188

246.88

95,536.62

32,678.97

8,204.83

2079 168.02 7.02

1,070,790

253.2

98,958.75

35,037.86

16,563.83

2080 165.29 8.44

1,081,498

249.14

98,345.71

34,615.28

12,404.35

2081 161.13 10.36

1,092,312

243.01

96,888.50

33,610.83

6,347.17

2082 171.47 6.3

1,103,236

257.92

103,858.21

38,415.07

21,835.82

2083 165.06 8.7

1,114,268

248.53

101,077.79

36,498.52

13,603.36

2084 165.57 8.42

1,125,411

249.18

102,357.57

37,380.67

15,222.37

2085 171.17 6.38

1,136,665

257.22

106,716.29

40,385.16

23,595.38

2086 158.41 11.68

1,148,031

238.61

99,984.67

35,745.03

5,007.61

2087 166.19 8.14

1,159,512

249.81

105,724.68

39,701.64

18,280.19

2088 169.93 6.66

1,171,107

255.16

109,067.30

42,005.72

24,479.08

2089 163.89 9.48

1,182,818

246.31

106,338.96

40,125.06

15,177.23

2090 167.12 7.68

1,194,646

250.91

109,409.48

42,241.59

22,030.69

2091 159.12 11.4

1,206,592

239.22

105,355.62

39,447.24

9,446.69

2092 160.91 10.68

1,218,658

241.73

107,523.33

40,941.45

12,835.67

2093 171.2 6.46

1,230,845

256.57

115,267.95

46,279.86

29,279.54

2094 166.44 8.24

1,243,153

249.59

113,249.57

44,888.58

23,203.97

2095 165.49 8.86

1,255,585

248.13

113,713.44

45,208.32

21,892.10

2096 163.87 9.66

1,268,141

245.7

113,725.49

45,216.63

19,795.10

2097 159.04 11.68

1,280,822

238.61

111,549.75

43,716.88

12,979.47

2098 167.53 7.7

1,293,630

250.86

118,449.82

48,473.13

28,209.60

 

 

 

Happy Days Scenario – Run 4
Year New GPCD Rainfall

Population

GPCD

Total

New Total

Drawdown

1999 157.53 8.3

483,053

249.45

43,981.85

27,774.06

5,931.55

2000 152.07 10.78

487,883

241.34

42,976.36

27,080.97

-1,287.97

2001 154.51 9.94

492,762

244.67

44,005.80

27,790.57

1,632.19

2002 158.81 7.76

497,689

250.71

45,542.22

28,849.63

8,428.20

2003 155.1 9.82

502,666

245.12

44,972.73

28,457.08

2,614.50

2004 165.13 6.14

507,693

259.47

48,082.19

30,600.44

14,442.25

2005 154.64 10.1

512,770

244.05

45,676.90

-1,689.54

-28,268.98

2006 158.84 8.08

517,898

249.94

47,247.69

-606.79

-21,870.34

2007 155.18 10

523,077

244.44

46,669.25

-1,005.51

-27,321.78

2008 159.1 8.08

528,307

249.94

48,197.30

47.79

-21,215.77

2009 155.22 10.08

533,590

244.13

47,546.77

-400.63

-26,927.44

2010 160.51 7.44

538,926

251.6

49,492.68

940.70

-18,638.61

2011 157.51 9.24

544,316

247.07

49,086.21

660.52

-23,655.72

2012 163.58 6.58

549,759

255.69

51,307.43

2,191.61

-15,124.50

2013 166.31 6.14

555,256

259.47

52,586.75

3,073.45

-13,084.74

2014 161.98 7.06

560,809

253.02

51,791.42

2,525.23

-16,054.07

2015 160.92 7.54

566,417

251.3

51,954.75

2,637.81

-17,204.66

2016 159.89 8.22

572,081

249.63

52,125.14

2,755.26

-18,876.72

2017 170.24 5.74

577,802

264.46

55,774.78

5,270.97

-9,834.57

2018 158.28 9.28

583,580

246.95

52,601.17

3,083.39

-21,338.11

2019 159.97 8.4

589,416

249.23

53,617.86

3,784.20

-18,321.47

2020 160.65 8.04

595,310

250.04

54,329.73

4,274.90

-16,883.39

2021 171.12 5.7

601,263

265.06

58,170.71

6,922.50

-8,077.78

2022 160.94 8

607,276

250.13

55,442.13

5,041.67

-16,011.35

2023 164.99 6.56

613,348

255.83

57,273.42

6,303.99

-10,959.49

2024 154.59 10.98

619,482

240.58

54,397.52

4,321.62

-24,573.65

2025 159.61 9.02

625,677

247.7

56,567.87

5,817.66

-17,919.63

2026 154.19 12.61

631,934

239.69

55,285.20

4,933.50

-28,251.32

2027 160.53 8.62

638,253

248.72

57,942.15

6,764.95

-15,919.68

2028 156.82 10.32

644,635

243.18

57,217.27

6,265.29

-20,893.11

2029 163.71 7.06

651,082

253.02

60,128.24

8,271.83

-10,307.46

2030 161.17 8.42

657,593

249.18

59,808.92

8,051.72

-14,106.58

2031 162.9 7.46

664,169

251.54

60,979.34

8,858.50

-10,773.44

2032 158.37 9.9

670,810

244.82

59,943.31

8,144.36

-17,908.75

2033 155.7 10.92

677,518

240.8

59,548.58

7,872.27

-20,865.11

2034 170.42 5.92

684,293

262.01

65,440.19

11,933.38

-3,645.86

2035 161.65 8.44

691,136

249.14

62,848.25

10,146.75

-12,064.19

2036 160.68 9.06

698,048

247.59

63,082.74

10,308.38

-13,534.17

2037 155.52 11.16

705,028

239.95

61,747.49

9,387.98

-19,980.98

2038 164.07 7.26

712,079

252.22

65,552.95

12,011.11

-7,094.51

2039 159.33 9.8

719,199

245.19

64,364.91

11,192.19

-14,597.77

2040 163.71 7.5

726,391

251.42

66,659.79

12,774.05

-6,963.15

2041 160.81 9.24

733,655

247.07

66,160.73

12,430.05

-11,886.19

2042 156.48 10.96

740,992

240.65

65,087.31

11,690.14

-17,152.50

2043 155.29 11.58

748,402

238.79

65,230.70

11,788.98

-18,685.27

2044 161 9.28

755,886

246.95

68,132.03

13,788.87

-10,632.63

2045 155.7 11.44

763,445

239.12

66,632.22

12,755.05

-17,350.77

2046 169 6.26

771,079

258.28

72,692.62

16,932.51

458.52

2047 161.83 9

778,790

247.76

70,426.48

15,370.45

-8,314.20

2048 162.81 8.48

786,578

249.04

71,501.04

16,111.14

-6,205.06

2049 162.74 8.58

794,443

248.81

72,148.81

16,557.66

-6,021.71

2050 159.65 10.06

802,388

244.21

71,521.48

16,125.24

-10,348.94

2051 165.02 7.36

810,412

251.86

74,501.69

18,179.51

-1,189.27

2052 162.93 8.62

818,516

248.72

74,306.85

18,045.20

-4,639.43

2053 156.75 11.26

826,701

239.63

72,307.06

16,666.74

-12,965.39

2054 161.88 9.28

834,968

246.95

75,260.11

18,702.29

-5,719.22

2055 171.83 5.98

843,318

261.27

80,420.36

22,259.27

6,522.14

2056 163.98 8.16

851,751

249.76

77,648.99

20,348.95

-1,125.13

2057 169.81 6.28

860,268

258.1

81,042.52

22,688.13

6,161.51

2058 173.88 5.78

868,871

263.88

83,687.90

24,511.60

9,300.79

2059 163.41 8.68

877,560

248.58

79,621.00

21,708.26

-1,134.27

2060 167.36 6.82

886,335

254.2

82,237.09

23,511.55

5,563.84

2061 160.55 10.06

895,199

244.21

79,794.27

21,827.70

-4,646.48

2062 166.05 7.3

904,151

252.07

83,187.37

24,166.58

4,955.70

2063 173.88 5.82

913,192

263.32

87,770.19

27,325.53

12,009.46

2064 157.54 11.3

922,324

239.51

80,629.83

22,403.66

-7,333.73

2065 165.23 7.82

931,547

250.56

85,192.42

25,548.67

4,969.34

2066 160.16 10.34

940,863

243.1

83,482.59

24,370.08

-2,840.95

2067 163.98 8.7

950,271

248.53

86,201.25

26,244.06

3,348.90

2068 161.18 10.02

959,774

244.36

85,604.58

25,832.77

-536.14

2069 164.16 8.68

969,372

248.58

87,951.10

27,450.24

4,607.71

2070 166.54 7.34

979,066

251.93

90,030.36

28,883.48

9,567.33

2071 161.02 10.16

988,856

243.81

88,000.69

27,484.42

747.08

2072 166.55 7.4

998,745

251.73

91,767.13

30,080.64

10,606.60

2073 158.07 11.36

1,008,732

239.33

88,119.65

27,566.42

-2,328.87

2074 165.64 7.96

1,018,820

250.22

93,049.14

30,964.34

10,016.58

2075 163.1 9.44

1,029,008

246.44

92,560.25

30,627.35

5,784.78

2076 163.3 9.38

1,039,298

246.63

93,559.10

31,315.86

6,631.19

2077 165.81 7.98

1,049,691

250.17

95,850.77

32,895.51

11,895.12

2078 169.68 6.58

1,060,188

255.69

98,944.31

35,027.90

17,711.79

2079 160.23 10.64

1,070,790

241.89

94,538.99

31,991.30

3,990.78

2080 166.86 7.5

1,081,498

251.42

99,247.42

35,236.83

15,499.62

2081 163.54 9.42

1,092,312

246.51

98,280.37

34,570.24

9,780.31

2082 158.66 11.36

1,103,236

239.33

96,375.23

33,257.02

3,361.73

2083 161.76 10.18

1,114,268

243.74

99,129.18

35,155.33

8,365.36

2084 164.66 8.96

1,125,411

247.86

101,816.08

37,007.43

13,428.04

2085 168.8 6.9

1,136,665

253.78

105,287.17

39,400.06

21,241.83

2086 172.37 6.2

1,148,031

258.86

108,471.36

41,594.94

25,278.85

2087 169.7 6.7

1,159,512

254.9

107,880.52

41,187.67

23,555.76

2088 166.34 8.08

1,171,107

249.94

106,839.76

40,470.27

19,206.72

2089 172.02 6.28

1,182,818

258.1

111,428.71

43,633.45

27,106.82

2090 164.76 9.1

1,194,646

247.48

107,911.25

41,208.85

17,261.04

2091 166.39 8.16

1,206,592

249.76

109,997.69

42,647.04

21,172.96

2092 163.74 9.62

1,218,658

245.84

109,350.08

42,200.64

16,884.38

2093 159.24 11.4

1,230,845

239.22

107,473.31

40,906.97

10,906.42

2094 165.97 8.54

1,243,153

248.91

112,941.60

44,676.29

22,202.19

2095 176.15 5.8

1,255,585

263.6

120,806.04

50,097.28

34,833.84

2096 176.8 5.74

1,268,141

264.46

122,412.66

51,204.73

36,099.19

2097 167.37 7.76

1,280,822

250.71

117,204.68

47,614.85

27,193.42

2098 163.68 9.78

1,293,630

245.27

115,808.31

46,652.33

20,915.01

 

 

 

Happy Days Scenario – Run 5
Year New GPCD Rainfall

Population

GPCD

Total

New Total

Drawdown

1999 155.41 9.46

483,053

246.38

43,439.55

27,400.25

2,505.05

2000 151.03 11.2

487,883

239.82

42,706.24

26,894.78

-2,579.45

2001 156.64 9.0

492,762

247.76

44,560.79

28,173.12

4,488.47

2002 158.13 8.18

497,689

249.72

45,363.16

28,726.20

7,199.49

2003 154.09 10.2

502,666

243.66

44,704.35

28,272.08

1,429.48

2004 158.5 8.12

507,693

249.85

46,299.95

29,371.93

8,003.12

2005 165.71 6.08

512,770

260.12

48,683.40

382.86

-15,617.44

2006 154.88 10.06

517,898

244.21

46,163.24

-1,354.30

-27,828.47

2007 161.27 7

523,077

253.29

48,358.57

158.95

-18,262.45

2008 160.04 7.54

528,307

251.3

48,459.10

228.25

-19,614.22

2009 152.98 10.9

533,590

240.88

46,913.03

-837.47

-29,522.21

2010 161.93 6.92

538,926

253.67

49,899.80

1,221.32

-16,989.54

2011 161.55 7.08

544,316

252.93

50,250.98

1,463.40

-17,168.53

2012 156.24 9.84

549,759

245.05

49,171.23

719.12

-25,176.10

2013 153.86 10.76

555,256

241.41

48,926.88

550.69

-27,765.63

2014 155.2 10.32

560,809

243.18

49,776.95

1,136.64

-26,021.76

2015 158.25 9.12

566,417

247.42

51,152.12

2,084.55

-21,915.89

2016 152.34 11.64

572,081

238.68

49,838.30

1,178.93

-29,453.22

2017 158.41 9.16

577,802

247.3

52,155.92

2,776.48

-21,329.23

2018 163.77 6.7

583,580

254.9

54,296.05

4,251.68

-13,380.23

2019 160.69 7.94

589,416

250.27

53,841.61

3,938.43

-16,956.69

2020 163.6 6.8

595,310

254.31

55,259.05

4,915.48

-12,979.59

2021 158.96 9.12

601,263

247.42

54,299.00

4,253.71

-19,746.73

2022 163.9 6.78

607,276

254.43

56,394.97

5,698.47

-12,143.97

2023 169.42 5.9

613,348

262.26

58,712.70

7,296.09

-8,230.51

2024 161.46 7.82

619,482

250.56

56,653.25

5,876.51

-14,702.82

2025 170 5.86

625,677

262.78

60,012.43

8,192.00

-7,229.34

2026 157.68 9.92

631,934

244.75

56,451.96

5,737.76

-20,367.99

2027 162.74 7.34

638,253

251.93

58,690.78

7,280.98

-12,035.17

2028 161.8 7.88

644,635

250.41

58,919.23

7,438.46

-13,298.77

2029 156.09 10.62

651,082

241.97

57,502.37

6,461.81

-21,486.08

2030 169.5 5.98

657,593

261.27

62,709.28

10,050.95

-5,686.18

2031 157.08 10.34

664,169

243.1

58,931.59

7,446.97

-19,764.06

2032 167.27 6.32

670,810

257.74

63,105.98

10,324.40

-6,307.49

2033 163.42 7.32

677,518

252

62,318.43

9,781.54

-9,481.98

2034 161.71 8.34

684,293

249.36

62,282.33

9,756.66

-12,191.12

2035 158.09 10.12

691,136

243.97

61,545.69

9,248.88

-17,383.19

2036 159.18 9.74

698,048

245.41

62,527.59

9,925.71

-15,706.34

2037 171.44 5.84

705,028

263.05

67,692.55

13,485.94

-1,882.77

2038 166.56 6.56

712,079

255.83

66,492.76

12,658.92

-4,604.56

2039 154.94 11.56

719,199

238.84

62,696.37

10,042.05

-20,379.56

2040 165.63 6.82

726,391

254.2

67,396.96

13,282.18

-4,665.52

2041 162.08 8.54

733,655

248.91

66,653.23

12,769.53

-9,704.57

2042 158.33 10.28

740,992

243.34

65,813.30

12,190.56

-14,862.57

2043 173.4 5.7

748,402

265.06

72,406.05

16,734.97

1,734.70

2044 165.19 7.06

755,886

253.02

69,807.02

14,943.45

-3,635.84

2045 163.52 7.86

763,445

250.46

69,791.83

14,932.98

-5,751.62

2046 159.35 10.04

771,079

244.29

68,752.61

14,216.64

-12,204.90

2047 161.32 9.26

778,790

247.01

70,213.80

15,223.85

-9,145.02

2048 166.76 6.72

786,578

254.78

73,147.66

17,246.17

-438.37

2049 166.45 6.82

794,443

254.2

73,711.05

17,634.52

-313.18

2050 163.27 8.3

802,388

249.45

73,057.22

17,183.83

-4,658.68

2051 157.14 11.02

810,412

240.43

71,120.50

15,848.84

-13,151.70

2052 162 9.14

818,516

247.36

73,901.56

17,765.83

-6,287.25

2053 173.28 5.8

826,701

263.6

79,540.99

21,653.12

6,389.68

2054 163.39 8.44

834,968

249.14

75,927.58

19,162.38

-3,048.56

2055 167.71 6.64

843,318

255.29

78,579.73

20,990.51

3,516.51

2056 158.72 10.58

851,751

242.13

75,274.90

18,712.49

-9,130.14

2057 160.18 10.08

860,268

244.13

76,656.16

19,664.60

-6,862.21

2058 164.08 8.2

868,871

249.67

79,181.32

21,405.20

-174.15

2059 161.8 9.5

877,560

246.24

78,874.08

21,193.41

-3,807.05

2060 158.71 10.7

886,335

241.65

78,176.53

20,712.59

-7,445.83

2061 164.73 7.94

895,199

250.27

81,774.08

23,192.40

2,297.27

2062 161.26 9.82

904,151

245.12

80,892.96

22,585.03

-3,257.55

2063 157.51 11.28

913,192

239.57

79,851.55

21,867.19

-7,817.57

2064 164.27 8.38

922,324

249.27

83,916.95

24,669.48

2,616.44

2065 158.56 10.9

931,547

240.88

81,901.26

23,280.06

-5,404.68

2066 166.07 7.42

940,863

251.67

86,426.66

26,399.43

6,872.76

2067 166.33 7.34

950,271

251.93

87,382.51

27,058.31

7,742.16

2068 168.53 6.68

959,774

255.03

89,340.81

28,408.17

10,828.90

2069 157.83 11.34

969,372

239.39

84,701.38

25,210.20

-4,632.46

2070 161.38 10

979,066

244.44

87,352.86

27,037.87

721.59

2071 167.02 7.18

988,856

252.52

91,142.13

29,649.83

10,754.74

2072 174.16 5.86

998,745

262.78

95,795.63

32,857.50

17,436.16

2073 164.79 8.46

1,008,732

249.09

91,711.98

30,042.63

7,779.06

2074 158.8 11.06

1,018,820

240.29

89,357.20

28,419.47

-686.34

2075 165.12 8.34

1,029,008

249.36

93,657.28

31,383.53

9,435.75

2076 162.41 9.76

1,039,298

245.34

93,067.59

30,977.06

5,292.37

2077 165.22 8.36

1,049,691

249.32

95,522.58

32,669.29

10,668.88

2078 168.15 6.96

1,060,188

253.48

98,087.90

34,437.57

16,121.44

2079 165.13 8.5

1,070,790

249

97,318.37

33,907.14

11,538.30

2080 159.65 10.88

1,081,498

240.95

95,114.70

32,388.14

3,756.03

2081 168.84 6.82

1,092,312

254.2

101,348.32

36,685.00

18,737.29

2082 167.25 7.38

1,103,236

251.8

101,394.37

36,716.74

17,295.33

2083 165.48 8.44

1,114,268

249.14

101,325.64

36,669.36

14,458.42

2084 168.53 6.96

1,125,411

253.48

104,122.29

38,597.10

20,280.97

2085 159.86 10.92

1,136,665

240.8

99,904.04

35,689.45

6,952.07

2086 161.83 10.22

1,148,031

243.58

102,066.17

37,179.81

10,284.57

2087 159.93 10.94

1,159,512

240.73

101,880.59

37,051.89

8,261.88

2088 175.37 5.84

1,171,107

263.05

112,442.65

44,332.36

28,963.65

2089 162.55 10.02

1,182,818

244.36

105,498.42

39,545.68

13,176.77

2090 166.27 8.2

1,194,646

249.67

108,869.61

41,869.45

20,290.10

2091 165.89 8.48

1,206,592

249.04

109,680.90

42,428.68

20,112.48

2092 176.78 5.72

1,218,658

264.76

117,768.04

48,003.18

32,950.27

2093 165.37 8.86

1,230,845

248.13

111,472.84

43,663.87

20,347.65

2094 161.19 10.62

1,243,153

241.97

109,792.99

42,505.94

14,558.06

2095 158.93 11.68

1,255,585

238.61

109,351.80

42,201.83

11,464.42

2096 165.75 8.74

1,268,141

248.43

114,990.60

46,088.68

23,088.25

2097 160.97 10.76

1,280,822

241.41

112,860.78

44,620.58

16,304.27

2098 169.99 6.78

1,293,630

254.43

120,133.56

49,633.74

31,791.30